3. Consolidated Statements of Cash Flows (IFRS)
for the years ended 31st December 2007, 2006 and 2005
| ||||||||
|
(in €m) |
Note |
2007 |
2006 |
2005 | ||||
|
|
|
|
|
| ||||
|
Profit (loss) for the period attributable to equity holders of the parent (Net income (loss)) |
|
(446) |
99 |
1,676 | ||||
|
Profit for the period attributable to minority interests |
|
9 |
16 |
34 | ||||
|
Adjustments to reconcile net income (loss) to cash provided by operating activities: |
|
|
|
| ||||
|
Interest income |
|
(502) |
(454) |
(423) | ||||
|
Interest expense |
|
701 |
575 |
578 | ||||
|
Interest received |
|
480 |
380 |
313 | ||||
|
Interest paid |
|
(370) |
(271) |
(242) | ||||
|
Income taxes |
|
(333) |
(81) |
825 | ||||
|
Income taxes received (paid) |
|
36 |
(239) |
(265) | ||||
|
Depreciation and amortisation |
|
1,772 |
1,691 |
1,653 | ||||
|
Valuation adjustments |
|
582 |
163 |
(76) | ||||
|
Results on disposal of non-current assets |
|
(125) |
(336) |
(170) | ||||
|
Results of companies accounted for by the equity method |
|
(210) |
(152) |
(210) | ||||
|
Change in current and non-current provisions |
|
2,268 |
2,150 |
175 | ||||
|
Change in other operating assets and liabilities: |
|
1,175 |
(143) |
1,239 | ||||
|
– Inventories |
|
(2,998) |
(1,942) |
(3,264) | ||||
|
– Trade receivables |
|
(148) |
(7) |
(388) | ||||
|
– Trade liabilities |
|
44 |
686 |
666 | ||||
|
– Advance payments received |
|
4,817 |
1,564 |
4,237 | ||||
|
– Other assets and liabilities |
|
(540) |
(444) |
(12) | ||||
|
Cash provided by operating activities |
|
5,037 |
3,398 |
5,107 | ||||
|
|
|
|
|
| ||||
|
Investments: |
|
|
|
| ||||
|
– Purchase of intangible assets, Property, plant and equipment |
|
(2,028) |
(2,708) |
(2,818) | ||||
|
– Proceeds from disposals of intangible assets, Property, plant and equipment |
|
162 |
76 |
101 | ||||
|
– Acquisitions of subsidiaries and joint ventures (net of cash) |
0 |
(82) |
(131) | |||||
|
– Proceeds from disposals of subsidiaries (net of cash) |
29 |
86 |
89 | |||||
|
– Payments for investments in associates, other investments and other long-term financial assets |
|
(568) |
(421) |
(659) | ||||
|
– Proceeds from disposals of associates, other investments and other long-term financial assets |
|
481 |
813 |
485 | ||||
|
– Dividends paid by companies valued at equity |
|
39 |
46 |
36 | ||||
|
– Increase in equipment of leased assets |
|
(30) |
(147) |
(40) | ||||
|
– Proceeds from disposals of leased assets |
|
371 |
215 |
256 | ||||
|
– Increase in finance lease receivables |
|
(150) |
(16) |
(219) | ||||
|
– Decrease in finance lease receivables |
|
118 |
79 |
85 | ||||
|
Disposals of non-current assets / disposal groups classified as held for sale and liabilities directly associated with non-current assets classified as held for sale |
|
26 |
690 |
0 | ||||
|
Change of securities |
|
(2,641) |
3,357 |
1,008 | ||||
|
Reimbursement from / contribution to plan assets |
|
(303) |
0 |
0 | ||||
|
Change in cash from changes in consolidation |
|
(249)(1) |
0 |
12 | ||||
|
Cash (used for) provided by investing activities |
|
(4,743) |
1,988 |
(1,795) | ||||
|
Increase in financing liabilities |
|
236 |
1,252 |
456 | ||||
|
Repayment of financing liabilities |
|
(955) |
(468) |
(800) | ||||
|
Cash distribution to EADS N.V. shareholders |
|
(97) |
(520) |
(396) | ||||
|
Dividends paid to minorities |
|
(1) |
(16) |
0 | ||||
|
Payments related to liability for puttable instruments |
|
0 |
(2,879)(2) |
(93) | ||||
|
Capital increase |
|
46 |
94 |
187 | ||||
|
Purchase of treasury shares |
|
0 |
(35) |
(288) | ||||
|
Cash used for financing activities |
|
(771) |
(2,572) |
(934) | ||||
|
Effect of foreign exchange rate changes and other valuation adjustments on cash and cash equivalents |
|
(117) |
(57) |
17 | ||||
|
Net (decrease) increase in cash and cash equivalents |
|
(594) |
2,757 |
2,395 | ||||
|
Cash and cash equivalents at beginning of period |
|
8,143 |
5,386 |
2,991 | ||||
|
Cash and cash equivalents at end of period |
7,549 |
8,143 |
5,386 | |||||
The accompanying notes are an integral part of these Consolidated Financial Statements (IFRS). For details, see Note 27, “Consolidated Statement of Cash Flows (IFRS)”.
